| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 743 € | - | - | - | - | - | - | 62 797 € | 29 946 € | 2874 € | 2070 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 002 € | 0 € | 25 002 € | - | 0 € | 25 002 € |
| 2023 | 96 267 € | - | - | - | - | - | - | 49 129 € | 47 138 € | 2572 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 347 € | - | - | 44 219 € | 0 € | 44 219 € | - | 0 € | 44 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 015 € | 0 € | 12 085 € | 1063 € | 71 163 € | 0 € | 0 € | 15 077 € | 15 077 € | 86 240 € | - | 6257 € | 0 € | 0 € | 79 983 € | 86 240 € | 86 240 € |
| 2023 | 36 082 € | 0 € | 11 076 € | 989 € | 48 147 € | 0 € | 0 € | 9334 € | 9334 € | 57 481 € | - | 2724 € | 0 € | 0 € | 54 757 € | 57 481 € | 57 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 460 € | 10.4% | 4510 € | 13 130 € | 40% |
| 2023 | 12 190 € | 19.5% | 2810 € | 11 460 € | 40% |
| 2022 | 10 200 € | - | 2580 € | 10 200 € | 4 |