| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 754 € | - | - | - | - | - | - | 75 446 € | -692 € | 0 € | 8492 € | 0 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9329 € | 36 € | -9365 € | - | 0 € | -9365 € |
| 2023 | 68 042 € | - | - | - | - | - | - | 67 386 € | 656 € | 0 € | 7739 € | 0 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7141 € | 14 € | -7155 € | - | 0 € | -7155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1983 € | 0 € | 9773 € | 0 € | 11 756 € | 0 € | 0 € | 11 205 € | 11 205 € | 22 961 € | - | 12 564 € | 0 € | 0 € | 10 397 € | 22 961 € | 22 961 € |
| 2023 | 58 € | 0 € | 10 651 € | 0 € | 10 709 € | 0 € | 0 € | 19 417 € | 19 417 € | 30 126 € | - | 10 364 € | 0 € | 0 € | 19 762 € | 30 126 € | 30 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 250 € | 27.8% | 5050 € | 11 930 € | 20% |
| 2023 | 23 670 € | 25.2% | 3270 € | 8970 € | 20% |
| 2022 | 18 910 € | - | 1790 € | 7240 € | 2 |