| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 702 418 € | - | - | - | - | - | - | 623 859 € | 78 559 € | 32 238 € | 36 983 € | 1728 € | 8306 € | 0 € | 0 € | 484 € | - | 2226 € | - | - | 1018 € | 0 € | 1018 € | - | 0 € | 1018 € |
| 2023 | 624 793 € | - | - | - | - | - | - | 554 819 € | 69 974 € | 36 461 € | 40 879 € | 2418 € | 473 € | 0 € | 0 € | 0 € | - | 1348 € | - | - | -6769 € | 0 € | -6769 € | - | 0 € | -6769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 513 € | 0 € | 67 615 € | 63 579 € | 151 707 € | 5000 € | 0 € | 41 461 € | 46 461 € | 198 168 € | - | 15 665 € | 29 537 € | 0 € | 152 966 € | 198 168 € | 198 168 € |
| 2023 | 3038 € | 0 € | 90 857 € | 54 668 € | 148 563 € | 0 € | 0 € | 56 862 € | 56 862 € | 205 425 € | - | 14 523 € | 38 953 € | 0 € | 151 949 € | 205 425 € | 205 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 020 € | 89.5% | 3200 € | 9700 € | 30% |
| 2023 | 11 620 € | 90.5% | 3250 € | 10 000 € | 30% |
| 2022 | 6100 € | - | 1670 € | 6370 € | 3 |