| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 306 144 € | - | - | - | - | - | - | 339 648 € | -33 504 € | 0 € | 59 883 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -93 412 € | 0 € | -93 412 € | - | 0 € | -93 412 € |
| 2024 | 498 669 € | - | - | - | - | - | - | 425 116 € | 73 553 € | 0 € | 60 274 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 255 € | 0 € | 13 255 € | - | 0 € | 13 255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 993 € | 0 € | 97 413 € | 121 € | 123 527 € | 0 € | 0 € | 200 € | 200 € | 123 727 € | - | 49 752 € | 0 € | 0 € | 73 975 € | 123 727 € | 123 727 € |
| 2024 | 42 466 € | 0 € | 156 221 € | 121 € | 198 808 € | 0 € | 0 € | 200 € | 200 € | 199 008 € | - | 31 621 € | 0 € | 0 € | 167 387 € | 199 008 € | 199 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 080 € | 9.5% | 49 980 € | 72 330 € | 13-7% |
| 2023 | 116 110 € | 33.7% | 53 970 € | 79 550 € | 14+17% |
| 2022 | 86 860 € | - | 43 060 € | 63 030 € | 12 |