| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 163 € | - | - | - | - | - | - | 25 759 € | 5404 € | 1099 € | 4896 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -618 € | 0 € | -618 € | - | 0 € | -618 € |
| 2024 | 19 409 € | - | - | - | - | - | - | 30 172 € | -10 763 € | 69 € | 5645 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 477 € | 0 € | -16 477 € | - | 0 € | -16 477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 488 € | 0 € | 336 € | 0 € | 824 € | 0 € | 0 € | 3430 € | 3430 € | 4254 € | - | 17 766 € | 0 € | 0 € | -13 512 € | 4254 € | 4254 € |
| 2024 | 864 € | 0 € | 354 € | 0 € | 1218 € | 0 € | 0 € | 4923 € | 4923 € | 6141 € | - | 19 035 € | 0 € | 0 € | -12 894 € | 6141 € | 6141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1380 € | 116.9% | 0 € | 450 € | 10% |
| 2023 | 8180 € | 90.7% | 0 € | 1690 € | 10% |
| 2022 | 4290 € | - | 0 € | 1200 € | 1 |