| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 210 € | - | - | - | - | - | - | 15 357 € | 25 853 € | 34 742 € | 197 € | 2352 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6804 € | 500 € | -7304 € | - | 0 € | -7304 € |
| 2024 | 58 160 € | - | - | - | - | - | - | 20 385 € | 37 775 € | 41 492 € | 898 € | 11 503 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6888 € | 0 € | 6888 € | - | 0 € | 6888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 142 € | 0 € | 3860 € | 0 € | 51 002 € | 0 € | 0 € | 14 822 € | 14 822 € | 65 824 € | - | 1375 € | 0 € | 0 € | 64 449 € | 65 824 € | 65 824 € |
| 2024 | 51 450 € | 0 € | 3385 € | 16 € | 54 851 € | 0 € | 0 € | 18 952 € | 18 952 € | 73 803 € | - | 50 € | 0 € | 0 € | 73 753 € | 73 803 € | 73 803 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5340 € | 163.1% | 1570 € | 3790 € | 10% |
| 2023 | 2030 € | 18.5% | 760 € | 2950 € | 10% |
| 2022 | 2490 € | - | 790 € | 2780 € | 1 |