| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 622 738 € | - | - | - | - | - | - | 421 246 € | 201 492 € | 132 742 € | 41 608 € | 0 € | 2818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 324 € | 0 € | 24 324 € | - | 0 € | 24 324 € |
| 2023 | 521 694 € | - | - | - | - | - | - | 341 337 € | 180 357 € | 138 291 € | 33 242 € | 0 € | 4345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4479 € | 0 € | 4479 € | - | 0 € | 4479 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2375 € | 0 € | 14 597 € | 147 525 € | 164 497 € | 0 € | 0 € | 34 694 € | 34 694 € | 199 191 € | - | 133 028 € | 10 748 € | 0 € | 55 415 € | 199 191 € | 199 191 € |
| 2023 | 2260 € | 0 € | 14 429 € | 102 798 € | 119 487 € | 0 € | 0 € | 10 373 € | 10 373 € | 129 860 € | - | 88 021 € | 10 748 € | 0 € | 31 091 € | 129 860 € | 129 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 340 € | 6.4% | 15 190 € | 32 910 € | 60% |
| 2023 | 127 240 € | 3.3% | 15 410 € | 32 180 € | 60% |
| 2022 | 131 640 € | - | 15 530 € | 33 000 € | 6 |