| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 232 499 € | - | - | - | - | - | - | 139 423 € | 93 076 € | 44 124 € | 10 405 € | 0 € | 26 771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 776 € | 0 € | 11 776 € | - | 0 € | 11 776 € |
| 2023 | 189 378 € | - | - | - | - | - | - | 141 459 € | 47 919 € | 39 172 € | 4156 € | 0 € | 311 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4280 € | 0 € | 4280 € | - | 0 € | 4280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 741 € | 0 € | 372 € | 5 € | 134 118 € | 0 € | 0 € | 30 792 € | 30 792 € | 164 910 € | - | 36 313 € | 30 110 € | 0 € | 98 487 € | 164 910 € | 164 910 € |
| 2023 | 91 232 € | 0 € | 14 196 € | 0 € | 105 428 € | 0 € | 0 € | 38 338 € | 38 338 € | 143 766 € | - | 21 055 € | 36 000 € | 0 € | 86 711 € | 143 766 € | 143 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 490 € | 9.5% | 10 030 € | 23 150 € | 100% |
| 2023 | 64 640 € | 16.2% | 11 410 € | 24 570 € | 100% |
| 2022 | 55 620 € | - | 7560 € | 20 740 € | 10 |