| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 000 € | - | - | - | - | - | - | 2411 € | 54 589 € | 33 795 € | 22 054 € | 2200 € | 1018 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 € | 0 € | -78 € | - | 0 € | -78 € |
| 2023 | 63 716 € | - | - | - | - | - | - | 18 860 € | 44 856 € | 21 015 € | 8861 € | 16 240 € | 872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 348 € | 0 € | 30 348 € | - | 0 € | 30 348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 005 € | 0 € | 4877 € | 136 € | 18 018 € | 0 € | 0 € | 35 380 € | 35 380 € | 53 398 € | - | 19 582 € | 0 € | 0 € | 33 816 € | 53 398 € | 53 398 € |
| 2023 | 31 410 € | 0 € | 5314 € | 643 € | 37 367 € | 0 € | 0 € | 4879 € | 4879 € | 42 246 € | - | 8351 € | 0 € | 0 € | 33 895 € | 42 246 € | 42 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9720 € | 32.6% | 2850 € | 4170 € | 1 |
| 2023 | 7330 € | 56.3% | 600 € | 1640 € | - |
| 2022 | 4690 € | - | 610 € | 2120 € | 1 |