| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 235 € | 0 € | 0 € | 0 € | 26 168 € | 26 459 € | 0 € | - | - | - | - | - | 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7348 € | 0 € | 7348 € | - | 0 € | 7348 € |
| 2023 | 52 471 € | 0 € | 0 € | 0 € | 19 321 € | 23 816 € | 0 € | - | - | - | - | - | 212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9122 € | 0 € | 9122 € | - | 0 € | 9122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 279 € | 0 € | 10 900 € | 0 € | 49 179 € | 0 € | 0 € | 0 € | 0 € | 49 179 € | - | 4258 € | 0 € | 6000 € | 38 921 € | 49 179 € | 43 179 € |
| 2023 | 34 271 € | 0 € | 6913 € | 0 € | 41 184 € | 0 € | 0 € | 0 € | 0 € | 41 184 € | - | 3611 € | 0 € | 6000 € | 31 573 € | 41 184 € | 35 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 980 € | 16.2% | 3190 € | 6960 € | 20% |
| 2023 | 19 080 € | 28.3% | 2520 € | 6240 € | 20% |
| 2022 | 14 870 € | - | 1800 € | 5020 € | 2 |