| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 587 € | - | - | - | - | - | - | 20 630 € | -3043 € | 0 € | 3390 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6436 € | 0 € | -6436 € | - | 0 € | -6436 € |
| 2023 | 34 905 € | - | - | - | - | - | - | 22 159 € | 12 746 € | 0 € | 2627 € | 0 € | 1599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8520 € | 0 € | 8520 € | - | 0 € | 8520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 436 € | 0 € | 35 508 € | 0 € | 35 944 € | 0 € | 0 € | 0 € | 0 € | 35 944 € | - | 4931 € | 0 € | 0 € | 31 013 € | 35 944 € | 35 944 € |
| 2023 | 2342 € | 0 € | 44 556 € | 0 € | 46 898 € | 0 € | 0 € | 0 € | 0 € | 46 898 € | - | 9449 € | 0 € | 0 € | 37 449 € | 46 898 € | 46 898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4570 € | 82.3% | 2350 € | 2220 € | 1-50% |
| 2023 | 25 820 € | 523.7% | 12 580 € | 13 200 € | 2-50% |
| 2022 | 4140 € | - | 1680 € | 2450 € | 4 |