| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 907 € | - | - | - | - | - | - | 0 € | 14 907 € | 12 228 € | 4364 € | 0 € | 4633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6318 € | 0 € | -6318 € | - | 0 € | -6318 € |
| 2023 | 17 664 € | - | - | - | - | - | - | 0 € | 17 664 € | 11 874 € | 4246 € | 0 € | 8225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6681 € | 0 € | -6681 € | - | 0 € | -6681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 € | 0 € | 541 € | 0 € | 561 € | 0 € | 0 € | 0 € | 0 € | 561 € | - | 3079 € | 48 222 € | 0 € | -50 740 € | 561 € | 561 € |
| 2023 | 180 € | 0 € | 450 € | 0 € | 630 € | 0 € | 0 € | 0 € | 0 € | 630 € | - | 0 € | 45 052 € | 0 € | -44 422 € | 630 € | 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | 6.3% | 20 € | 3800 € | 20% |
| 2023 | 4420 € | 0.2% | 10 € | 3700 € | 20% |
| 2022 | 4410 € | - | 130 € | 2910 € | 2 |