| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 181 € | - | - | - | - | - | - | 37 561 € | 8620 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8620 € | 3000 € | 5620 € | - | 0 € | 5620 € |
| 2024 | 45 601 € | - | - | - | - | - | - | 45 699 € | -98 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -98 € | 0 € | -98 € | - | 0 € | -98 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 935 € | 0 € | 4399 € | 0 € | 16 334 € | 0 € | 0 € | 0 € | 0 € | 16 334 € | - | 2760 € | 0 € | 0 € | 13 574 € | 16 334 € | 16 334 € |
| 2024 | 17 922 € | 0 € | 4040 € | 0 € | 21 962 € | 0 € | 0 € | 109 € | 109 € | 22 071 € | - | 2117 € | 0 € | 0 € | 19 954 € | 22 071 € | 22 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9840 € | 3.0% | 1800 € | 6950 € | 10% |
| 2023 | 9550 € | 7.4% | 1170 € | 6950 € | 1-50% |
| 2022 | 8890 € | - | 1070 € | 6450 € | 2 |