| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 439 088 € | - | - | - | - | - | - | 1 024 308 € | 414 780 € | 0 € | 53 808 € | 0 € | 894 682 € | 0 € | 760 € | 0 € | - | 24 858 € | - | - | -557 808 € | 0 € | -557 808 € | - | 0 € | -557 808 € |
| 2020 | 1 586 945 € | - | - | - | - | - | - | 1 449 313 € | 137 632 € | 0 € | 47 931 € | 0 € | 0 € | 0 € | 1442 € | 0 € | - | 27 778 € | - | - | 63 365 € | 3299 € | 60 066 € | - | 0 € | 60 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 356 604 € | 0 € | 2 081 296 € | 5531 € | 2 443 431 € | 118 696 € | 0 € | 1 474 878 € | 1 593 574 € | 4 037 005 € | - | 283 465 € | 3 621 564 € | 0 € | 131 976 € | 4 037 005 € | 4 037 005 € |
| 2020 | 131 215 € | 0 € | 1 015 647 € | 1659 € | 1 148 521 € | 2 638 514 € | 0 € | 2 806 409 € | 5 444 923 € | 6 593 444 € | - | 1 032 498 € | 4 871 162 € | 0 € | 689 784 € | 6 593 444 € | 6 593 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 139 030 € | - | 7050 € | 12 210 € | 2 |