| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 353 173 € | - | - | - | - | - | - | 202 983 € | 150 190 € | 6450 € | 79 288 € | 0 € | 17 931 € | 0 € | 0 € | 0 € | - | 184 € | - | - | 46 337 € | 0 € | 46 337 € | - | 0 € | 46 337 € |
| 2023 | 236 007 € | - | - | - | - | - | - | 203 370 € | 32 637 € | 12 432 € | 40 372 € | 0 € | 18 383 € | 0 € | 0 € | 2199 € | - | 0 € | - | - | -36 351 € | 38 € | -36 389 € | - | 0 € | -36 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 113 € | 0 € | 5156 € | 4060 € | 54 329 € | 0 € | 0 € | 4532 € | 4532 € | 58 861 € | - | 12 299 € | 19 800 € | 0 € | 26 762 € | 58 861 € | 58 861 € |
| 2023 | 21 523 € | 0 € | 2017 € | 1915 € | 25 455 € | 0 € | 0 € | 5541 € | 5541 € | 30 996 € | - | 13 772 € | 36 800 € | 0 € | -19 576 € | 30 996 € | 30 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 270 € | 145.1% | 8470 € | 21 080 € | 8+60% |
| 2023 | 23 770 € | 161.5% | 4280 € | 11 620 € | 5+25% |
| 2022 | 9090 € | - | 2380 € | 7890 € | 4 |