| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 518 407 € | - | - | - | - | - | - | 1 452 777 € | 65 630 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 630 € | 1646 € | 63 984 € | - | 0 € | 63 984 € |
| 2023 | 1 907 626 € | - | - | - | - | - | - | 1 782 597 € | 125 029 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 125 029 € | 1941 € | 123 088 € | - | 0 € | 123 088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 263 € | 0 € | 962 410 € | 0 € | 1 005 673 € | 4032 € | 0 € | 21 949 € | 25 981 € | 1 031 654 € | - | 114 078 € | 0 € | 0 € | 917 576 € | 1 031 654 € | 1 031 654 € |
| 2023 | 159 120 € | 0 € | 688 421 € | 0 € | 847 541 € | 19 581 € | 0 € | 30 428 € | 50 009 € | 897 550 € | - | 43 958 € | 0 € | 0 € | 853 592 € | 897 550 € | 897 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 540 510 € | 16.2% | 204 030 € | 369 550 € | 22-29% |
| 2023 | 644 650 € | 6.7% | 238 600 € | 437 750 € | 31+3% |
| 2022 | 604 380 € | - | 223 970 € | 412 540 € | 30 |