| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 603 361 € | - | - | - | - | - | - | 443 125 € | 160 236 € | 105 954 € | 10 641 € | 0 € | 487 € | 0 € | 0 € | 0 € | - | 2556 € | - | - | 40 598 € | 7500 € | 33 098 € | - | 0 € | 33 098 € |
| 2024 | 1 012 719 € | - | - | - | - | - | - | 780 216 € | 232 503 € | 110 221 € | 10 873 € | 9653 € | 162 € | 0 € | 0 € | 0 € | - | 2750 € | - | - | 118 150 € | 30 004 € | 88 146 € | - | 0 € | 88 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 87 518 € | 0 € | 132 168 € | 319 € | 220 005 € | 0 € | 0 € | 70 308 € | 70 308 € | 290 313 € | - | 109 698 € | 37 555 € | 0 € | 143 060 € | 290 313 € | 290 313 € |
| 2024 | 220 584 € | 0 € | 43 933 € | 0 € | 264 517 € | 0 € | 0 € | 91 104 € | 91 104 € | 355 621 € | - | 163 616 € | 52 043 € | 0 € | 139 962 € | 355 621 € | 355 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -27 170 € | 219.5% | 28 910 € | 54 560 € | 12+20% |
| 2023 | 22 730 € | 502.9% | 21 970 € | 43 070 € | 10-23% |
| 2022 | 3770 € | - | 22 280 € | 45 020 € | 13 |