| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 048 525 € | - | - | - | - | - | - | 1 003 018 € | 45 507 € | 0 € | 94 462 € | 4341 € | 73 € | 0 € | 0 € | 0 € | - | 36 € | - | - | -44 723 € | 27 778 € | -72 501 € | - | 0 € | -72 501 € |
| 2023 | 1 761 855 € | - | - | - | - | - | - | 1 522 890 € | 238 965 € | 0 € | 89 305 € | 1 € | 29 € | 0 € | 0 € | 0 € | - | 803 € | - | - | 148 829 € | 12 500 € | 136 329 € | - | 0 € | 136 329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 098 € | 0 € | 48 955 € | 24 180 € | 161 233 € | 0 € | 0 € | 4556 € | 4556 € | 165 789 € | - | 62 921 € | 4630 € | 0 € | 98 238 € | 165 789 € | 165 789 € |
| 2023 | 181 694 € | 0 € | 180 036 € | 663 € | 362 393 € | 0 € | 0 € | 10 787 € | 10 787 € | 373 180 € | - | 91 330 € | 0 € | 0 € | 281 850 € | 373 180 € | 373 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 238 240 € | 25.2% | 82 570 € | 142 140 € | 27-33% |
| 2023 | 318 540 € | 42.2% | 114 780 € | 200 840 € | 40+21% |
| 2022 | 223 940 € | - | 77 530 € | 139 290 € | 33 |