| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 276 086 € | - | - | - | - | - | - | 163 676 € | 112 410 € | 0 € | 105 573 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 419 € | - | - | 6418 € | 374 € | 6044 € | - | 0 € | 6044 € |
| 2023 | 185 877 € | - | - | - | - | - | - | 122 974 € | 62 903 € | 0 € | 62 328 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3267 € | - | - | -2692 € | 42 € | -2734 € | - | 0 € | -2734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2639 € | 0 € | 46 430 € | 1583 € | 50 652 € | 1400 € | 0 € | 7116 € | 8516 € | 59 168 € | - | 45 428 € | 0 € | 0 € | 13 740 € | 59 168 € | 59 168 € |
| 2023 | 6507 € | 0 € | 32 148 € | 521 € | 39 176 € | 1400 € | 0 € | 5424 € | 6824 € | 46 000 € | - | 38 304 € | 0 € | 0 € | 7696 € | 46 000 € | 46 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 240 € | 75.0% | 9400 € | 15 030 € | 3+50% |
| 2023 | 23 570 € | 21.9% | 5400 € | 10 260 € | 20% |
| 2022 | 19 340 € | - | 4390 € | 7160 € | 2 |