| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 11 295 € | - | - | - | - | - | - | 16 170 € | -4875 € | 4071 € | 574 € | 1296 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8224 € | 0 € | -8224 € | - | 0 € | -8224 € |
| 2022 | 8206 € | - | - | - | - | - | - | 15 563 € | -7357 € | 4071 € | 812 € | 1840 € | 161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 561 € | 0 € | -10 561 € | - | 0 € | -10 561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 15 € | 0 € | 1153 € | 240 € | 1408 € | 0 € | 0 € | 506 € | 506 € | 1914 € | - | 10 870 € | 0 € | 0 € | -8956 € | 1914 € | 1914 € |
| 2022 | 112 € | 0 € | 1463 € | 240 € | 1815 € | 0 € | 0 € | 506 € | 506 € | 2321 € | - | 3053 € | 0 € | 0 € | -732 € | 2321 € | 2321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 430 € | 10% |
| 2023 | -700 € | 79.5% | 20 € | 1940 € | 10% |
| 2022 | -390 € | - | 0 € | 1180 € | 1 |