| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1636 € | - | - | - | - | - | - | 0 € | 1636 € | 14 001 € | 2382 € | 19 000 € | 2356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1897 € | 0 € | 1897 € | - | 0 € | 1897 € |
| 2023 | 21 324 € | - | - | - | - | - | - | 0 € | 21 324 € | 16 359 € | 1974 € | 46 530 € | 166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 355 € | 0 € | 49 355 € | - | 0 € | 49 355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 € | 0 € | 1134 € | 46 936 € | 48 180 € | 0 € | 0 € | 54 140 € | 54 140 € | 102 320 € | - | 6156 € | 116 760 € | 0 € | -20 596 € | 102 320 € | 102 320 € |
| 2023 | 7708 € | 0 € | 7835 € | 90 444 € | 105 987 € | 0 € | 0 € | 5075 € | 5075 € | 111 062 € | - | 7382 € | 122 165 € | 0 € | -18 485 € | 111 062 € | 111 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4930 € | 20.4% | 450 € | 3050 € | 10% |
| 2023 | 6190 € | 32.0% | 100 € | 2340 € | 10% |
| 2022 | 4690 € | - | 140 € | 2040 € | 1 |