| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 111 € | - | - | - | - | - | - | 15 271 € | 12 840 € | 20 128 € | 823 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8111 € | 0 € | -8111 € | - | 0 € | -8111 € |
| 2024 | 18 020 € | - | - | - | - | - | - | 15 057 € | 2963 € | 4634 € | 568 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2239 € | 0 € | -2239 € | - | 0 € | -2239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 164 € | 0 € | 220 € | 4665 € | 5049 € | 0 € | 0 € | 0 € | 0 € | 5049 € | - | 5560 € | 0 € | 0 € | -511 € | 5049 € | 5049 € |
| 2024 | 1728 € | 0 € | 232 € | 6071 € | 8031 € | 0 € | 0 € | 0 € | 0 € | 8031 € | - | 431 € | 0 € | 0 € | 7600 € | 8031 € | 8031 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3110 € | 51.5% | 1070 € | 2030 € | 3-25% |
| 2023 | 6410 € | 49.1% | 1650 € | 4740 € | 40% |
| 2022 | 4300 € | - | 920 € | 3360 € | 4 |