| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 569 883 € | - | - | - | - | - | - | 471 965 € | 97 918 € | 51 118 € | 28 821 € | 0 € | 613 € | 0 € | 0 € | 0 € | - | 640 € | - | - | 16 726 € | 0 € | 16 726 € | - | 0 € | 16 726 € |
| 2023 | 623 535 € | - | - | - | - | - | - | 515 057 € | 108 478 € | 46 350 € | 28 725 € | 2 € | 1045 € | 0 € | 0 € | 0 € | - | 105 € | - | - | 32 255 € | 0 € | 32 255 € | - | 0 € | 32 255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 556 € | 0 € | 38 030 € | 208 162 € | 260 748 € | 0 € | 0 € | 37 947 € | 37 947 € | 298 695 € | - | 78 326 € | 28 641 € | 0 € | 191 728 € | 298 695 € | 298 695 € |
| 2023 | 2447 € | 0 € | 33 548 € | 207 222 € | 243 217 € | 0 € | 0 € | 2509 € | 2509 € | 245 726 € | - | 70 724 € | 0 € | 0 € | 175 002 € | 245 726 € | 245 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 140 € | 13.3% | 6160 € | 13 740 € | 20% |
| 2023 | 133 980 € | 29.5% | 6370 € | 14 430 € | 20% |
| 2022 | 103 490 € | - | 3740 € | 8730 € | 2 |