| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 507 € | - | - | - | - | - | - | 78 690 € | 55 817 € | 80 476 € | 30 808 € | 169 € | 449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 747 € | 0 € | -55 747 € | - | 0 € | -55 747 € |
| 2023 | 303 747 € | - | - | - | - | - | - | 157 058 € | 146 689 € | 76 205 € | 18 691 € | 0 € | 1882 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 911 € | 0 € | 49 911 € | - | 0 € | 49 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 338 € | 0 € | 40 797 € | 0 € | 74 135 € | 0 € | 0 € | 741 € | 741 € | 74 876 € | - | 53 989 € | 0 € | 0 € | 20 887 € | 74 876 € | 74 876 € |
| 2023 | 58 196 € | 0 € | 76 099 € | 0 € | 134 295 € | 0 € | 0 € | 1099 € | 1099 € | 135 394 € | - | 58 760 € | 0 € | 0 € | 76 634 € | 135 394 € | 135 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 880 € | 8.0% | 27 870 € | 14 680 € | 20% |
| 2023 | 82 440 € | 132.9% | 30 610 € | 13 730 € | 2-33% |
| 2022 | 35 400 € | - | 11 890 € | 12 430 € | 3 |