| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 339 330 € | - | - | - | - | - | - | 1 346 379 € | -7049 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7049 € | 29 € | -7078 € | - | 0 € | -7078 € |
| 2024 | 1 575 820 € | - | - | - | - | - | - | 1 523 899 € | 51 921 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 921 € | 0 € | 51 921 € | - | 0 € | 51 921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 104 730 € | 0 € | 95 220 € | 19 968 € | 219 918 € | 0 € | 0 € | 30 574 € | 30 574 € | 250 492 € | - | 28 200 € | 0 € | 0 € | 222 292 € | 250 492 € | 250 492 € |
| 2024 | 113 084 € | 0 € | 107 103 € | 16 978 € | 237 165 € | 0 € | 0 € | 11 610 € | 11 610 € | 248 775 € | - | 19 405 € | 0 € | 0 € | 229 370 € | 248 775 € | 248 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 840 € | 46.5% | 21 340 € | 50 980 € | 130% |
| 2023 | 107 040 € | 38.4% | 20 530 € | 46 220 € | 130% |
| 2022 | 77 350 € | - | 17 210 € | 44 140 € | 13 |