| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 074 € | - | - | - | - | - | - | 9492 € | 7582 € | 0 € | 1955 € | 0 € | 198 € | 0 € | 0 € | 0 € | - | 446 € | - | - | -309 331 € | 1600 € | -310 931 € | - | 0 € | -310 931 € |
| 2024 | 17 074 € | - | - | - | - | - | - | 8898 € | 8176 € | 0 € | 2797 € | 0 € | 111 € | 200 000 € | 0 € | 6710 € | - | 8484 € | - | - | 203 494 € | 0 € | 203 494 € | - | 170 462 € | 33 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 084 € | 0 € | 25 643 € | 0 € | 68 727 € | 0 € | 0 € | 0 € | 0 € | 68 727 € | - | 376 812 € | 0 € | 0 € | -308 085 € | 68 727 € | 68 727 € |
| 2024 | 390 € | 0 € | 233 541 € | 0 € | 233 931 € | 739 314 € | 0 € | 0 € | 739 314 € | 973 245 € | - | 934 462 € | 0 € | 0 € | 38 783 € | 973 245 € | 973 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4580 € | 47.9% | 1740 € | 2840 € | 10% |
| 2023 | 8790 € | 140.2% | 1540 € | 2510 € | 10% |
| 2022 | 3660 € | - | 1390 € | 2260 € | 1 |