| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 247 € | - | - | - | - | - | - | 116 860 € | 61 387 € | 55 736 € | 1716 € | 907 € | 1062 € | 0 € | 0 € | 0 € | - | 3910 € | - | - | -130 € | 0 € | -130 € | - | 0 € | -130 € |
| 2023 | 151 934 € | - | - | - | - | - | - | 103 304 € | 48 630 € | 52 208 € | 1199 € | 0 € | 945 € | 0 € | 0 € | 0 € | - | 4367 € | - | - | -10 089 € | 0 € | -10 089 € | - | 0 € | -10 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 511 € | 0 € | 20 534 € | 59 792 € | 80 837 € | 0 € | 720 € | 83 661 € | 84 381 € | 165 218 € | - | 32 844 € | 113 833 € | 0 € | 18 541 € | 165 218 € | 165 218 € |
| 2023 | 844 € | 0 € | 17 972 € | 65 200 € | 84 016 € | 0 € | 960 € | 96 341 € | 97 301 € | 181 317 € | - | 44 101 € | 118 546 € | 0 € | 18 670 € | 181 317 € | 181 317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 110 € | 0.7% | 560 € | 6840 € | 20% |
| 2023 | 37 380 € | 8.9% | 300 € | 6750 € | 20% |
| 2022 | 34 330 € | - | 40 € | 4540 € | 2 |