| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 581 758 € | - | - | - | - | - | - | 498 477 € | 83 281 € | 13 590 € | 16 526 € | 2 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 136 € | 0 € | 53 136 € | - | 0 € | 53 136 € |
| 2021 | 209 520 € | - | - | - | - | - | - | 187 326 € | 22 194 € | 5830 € | 9628 € | 1232 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7968 € | 0 € | 7968 € | - | 0 € | 7968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 59 621 € | 0 € | 89 482 € | 0 € | 149 103 € | 0 € | 0 € | 81 118 € | 81 118 € | 230 221 € | - | 58 215 € | 0 € | 0 € | 172 006 € | 230 221 € | 230 221 € |
| 2021 | 92 901 € | 0 € | 41 925 € | 0 € | 134 826 € | 0 € | 0 € | 46 864 € | 46 864 € | 181 690 € | - | 62 820 € | 0 € | 0 € | 118 870 € | 181 690 € | 181 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3090 € | 93.2% | 1130 € | 3540 € | 3-50% |
| 2023 | 45 600 € | 32.9% | 18 070 € | 33 250 € | 6-45% |
| 2022 | 68 000 € | - | 22 190 € | 38 180 € | 11 |