| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 120 € | - | - | - | - | - | - | 31 255 € | -9135 € | 0 € | 708 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9968 € | 0 € | -9968 € | - | 0 € | -9968 € |
| 2023 | 41 754 € | - | - | - | - | - | - | 31 593 € | 10 161 € | 0 € | 1159 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8983 € | 0 € | 8983 € | - | 0 € | 8983 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 € | 0 € | 7064 € | 0 € | 7119 € | 0 € | 0 € | 349 € | 349 € | 7468 € | - | 31 771 € | 45 084 € | 0 € | -69 387 € | 7468 € | 7468 € |
| 2023 | 366 € | 0 € | 7241 € | 0 € | 7607 € | 0 € | 0 € | 0 € | 0 € | 7607 € | - | 25 950 € | 41 076 € | 0 € | -59 419 € | 7607 € | 7607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7110 € | 17.8% | 1460 € | 5000 € | 20% |
| 2023 | 8650 € | 34.9% | 2280 € | 6240 € | 20% |
| 2022 | 6410 € | - | 760 € | 4870 € | 2 |