| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 821 € | - | - | - | - | - | - | 127 046 € | -225 € | 1035 € | 220 € | 0 € | 8819 € | 0 € | 0 € | 0 € | - | 411 € | - | - | -10 710 € | 0 € | -10 710 € | - | 0 € | -10 710 € |
| 2023 | 106 770 € | - | - | - | - | - | - | 97 584 € | 9186 € | 0 € | 806 € | 0 € | 1707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6673 € | 0 € | 6673 € | - | 0 € | 6673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 553 € | 0 € | 11 078 € | 0 € | 24 631 € | 0 € | 0 € | 42 284 € | 42 284 € | 66 915 € | - | 50 956 € | 9022 € | 0 € | 6937 € | 66 915 € | 66 915 € |
| 2023 | 7485 € | 0 € | 6128 € | 0 € | 13 613 € | 0 € | 0 € | 34 890 € | 34 890 € | 48 503 € | - | 30 855 € | 0 € | 0 € | 17 648 € | 48 503 € | 48 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 290 € | 42.0% | 6960 € | 11 350 € | 4+33% |
| 2023 | 17 110 € | 33.8% | 3940 € | 6420 € | 3-25% |
| 2022 | 25 860 € | - | 5430 € | 8850 € | 4 |