| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 976 € | - | - | - | - | - | - | 26 723 € | 20 253 € | 1814 € | 31 863 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 424 € | 222 € | -13 646 € | - | 0 € | -13 646 € |
| 2023 | 27 559 € | - | - | - | - | - | - | 29 658 € | -2099 € | 2074 € | 32 741 € | 60 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 854 € | 0 € | -36 854 € | - | 0 € | -36 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 428 € | 0 € | 6825 € | 401 € | 32 654 € | 0 € | 124 € | 276 € | 400 € | 33 054 € | - | 9994 € | 164 399 € | 0 € | -141 339 € | 33 054 € | 33 054 € |
| 2023 | 32 170 € | 0 € | 14 580 € | 406 € | 47 156 € | 0 € | 192 € | 889 € | 1081 € | 48 237 € | - | 10 889 € | 165 041 € | 0 € | -127 693 € | 48 237 € | 48 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 520 € | 0.1% | 9120 € | 15 100 € | 40% |
| 2023 | 32 560 € | 41.2% | 9610 € | 15 680 € | 4-20% |
| 2022 | 23 060 € | - | 9140 € | 16 070 € | 5 |