| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 148 385 € | - | - | - | - | - | - | 48 441 € | 99 944 € | 122 759 € | 19 279 € | 0 € | 18 807 € | 0 € | 0 € | 0 € | - | 4728 € | - | - | -65 629 € | 0 € | -65 629 € | - | 0 € | -65 629 € |
| 2024 | 589 305 € | - | - | - | - | - | - | 416 075 € | 173 230 € | 152 575 € | 54 048 € | 0 € | 30 683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 076 € | 0 € | -64 076 € | - | 0 € | -64 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1951 € | 0 € | 0 € | 0 € | 1951 € | 0 € | 0 € | 0 € | 0 € | 1951 € | - | 0 € | 0 € | 0 € | 1951 € | 1951 € | - |
| 2024 | 84 641 € | 0 € | 16 995 € | 0 € | 101 636 € | 0 € | 0 € | 33 828 € | 33 828 € | 135 464 € | - | 52 193 € | 10 384 € | 5307 € | 67 580 € | 135 464 € | 130 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 880 € | 26.7% | 9070 € | 33 040 € | 8-47% |
| 2023 | 73 500 € | 40.8% | 12 740 € | 75 110 € | 15-44% |
| 2022 | 124 120 € | - | 5170 € | 136 560 € | 27 |