| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 205 € | - | - | - | - | - | - | 9469 € | 2736 € | 0 € | 0 € | 0 € | 336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2400 € | 0 € | 2400 € | - | 0 € | 2400 € |
| 2024 | 11 323 € | - | - | - | - | - | - | 9074 € | 2249 € | 0 € | 0 € | 0 € | 252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1997 € | 0 € | 1997 € | - | 0 € | 1997 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2308 € | 0 € | 862 € | 7429 € | 10 599 € | 0 € | 0 € | 0 € | 0 € | 10 599 € | - | 47 € | 0 € | 0 € | 10 552 € | 10 599 € | 10 599 € |
| 2024 | 1252 € | 0 € | 628 € | 6315 € | 8195 € | 0 € | 0 € | 0 € | 0 € | 8195 € | - | 43 € | 0 € | 0 € | 8152 € | 8195 € | 8195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -40 € | 107.8% | 80 € | 110 € | 10% |
| 2023 | 510 € | 76.8% | 70 € | 110 € | 10% |
| 2022 | 2200 € | - | 450 € | 860 € | 1 |