| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 310 732 € | - | - | - | - | - | - | 301 144 € | 9588 € | 0 € | 65 803 € | 5968 € | 132 € | 0 € | 0 € | 110 € | - | 0 € | - | - | -50 269 € | 1250 € | -51 519 € | - | 0 € | -51 519 € |
| 2023 | 387 806 € | - | - | - | - | - | - | 318 404 € | 69 402 € | 0 € | 76 174 € | 0 € | 9471 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 243 € | 9359 € | -25 602 € | - | 0 € | -25 602 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 910 € | 0 € | 104 369 € | 12 443 € | 172 722 € | 0 € | 0 € | 35 324 € | 35 324 € | 208 046 € | - | 33 124 € | 0 € | 0 € | 174 922 € | 208 046 € | 208 046 € |
| 2023 | 88 210 € | 0 € | 108 529 € | 18 292 € | 215 031 € | 0 € | 0 € | 56 564 € | 56 564 € | 271 595 € | - | 40 155 € | 0 € | 0 € | 231 440 € | 271 595 € | 271 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 140 € | 26.6% | 13 780 € | 25 400 € | 5-29% |
| 2023 | 92 830 € | 15.3% | 17 040 € | 32 440 € | 7-36% |
| 2022 | 109 550 € | - | 23 150 € | 47 720 € | 11 |