| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 346 033 € | - | - | - | - | - | - | 261 400 € | 84 633 € | 63 938 € | 2360 € | 7944 € | 24 739 € | 0 € | 0 € | 295 € | - | 90 € | - | - | 1745 € | 0 € | 1745 € | - | 0 € | 1745 € |
| 2023 | 285 874 € | - | - | - | - | - | - | 160 307 € | 125 567 € | 92 210 € | 29 217 € | 3798 € | 6200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1738 € | 0 € | 1738 € | - | 0 € | 1738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 548 € | 0 € | 36 734 € | 29 636 € | 137 918 € | 0 € | 0 € | 42 338 € | 42 338 € | 180 256 € | - | 85 500 € | 0 € | 0 € | 94 756 € | 180 256 € | 180 256 € |
| 2023 | 29 730 € | 0 € | 21 205 € | 19 268 € | 70 203 € | 0 € | 0 € | 49 001 € | 49 001 € | 119 204 € | - | 20 193 € | 0 € | 0 € | 99 011 € | 119 204 € | 119 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 930 € | 4.8% | 3510 € | 15 900 € | 5+25% |
| 2023 | 33 330 € | 29.0% | 3610 € | 11 630 € | 4+33% |
| 2022 | 25 830 € | - | 1430 € | 5990 € | 3 |