| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 345 € | - | - | - | - | - | - | 20 792 € | -4447 € | 0 € | 891 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5338 € | 0 € | -5338 € | - | 0 € | -5338 € |
| 2024 | 19 552 € | - | - | - | - | - | - | 23 048 € | -3496 € | 0 € | 900 € | 0 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4487 € | 0 € | -4487 € | - | 0 € | -4487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 478 € | 0 € | 0 € | 0 € | 478 € | 0 € | 0 € | 889 € | 889 € | 1367 € | - | 1273 € | 14 416 € | 0 € | -14 322 € | 1367 € | 1367 € |
| 2024 | 829 € | 0 € | 0 € | 0 € | 829 € | 0 € | 0 € | 2222 € | 2222 € | 3051 € | - | 989 € | 11 046 € | 0 € | -8984 € | 3051 € | 3051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4360 € | 13.5% | 1500 € | 2860 € | 10% |
| 2023 | 3840 € | 31.1% | 1320 € | 2520 € | 10% |
| 2022 | 2930 € | - | 810 € | 2060 € | 1 |