| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 774 131 € | - | - | - | - | - | - | 1 451 808 € | 322 323 € | 0 € | 265 116 € | 0 € | 1903 € | 0 € | 0 € | 0 € | - | 9722 € | - | - | 45 582 € | 3500 € | 42 082 € | - | 0 € | 42 082 € |
| 2023 | 1 412 989 € | - | - | - | - | - | - | 1 064 318 € | 348 671 € | 0 € | 328 871 € | 0 € | 1457 € | 0 € | 0 € | 0 € | - | 11 125 € | - | - | 7218 € | 8200 € | -982 € | - | 0 € | -982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3173 € | 0 € | 254 602 € | 23 586 € | 281 361 € | 0 € | 0 € | 21 781 € | 21 781 € | 303 142 € | - | 234 770 € | 3017 € | 0 € | 65 355 € | 303 142 € | 303 142 € |
| 2023 | 1882 € | 0 € | 267 579 € | 23 024 € | 292 485 € | 0 € | 0 € | 30 426 € | 30 426 € | 322 911 € | - | 276 129 € | 9510 € | 0 € | 37 272 € | 322 911 € | 322 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -188 670 € | 45.7% | 13 770 € | 24 160 € | 8-11% |
| 2023 | -129 500 € | 1.9% | 22 590 € | 44 930 € | 90% |
| 2022 | -127 060 € | - | 22 730 € | 43 210 € | 9 |