| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 288 516 € | - | - | - | - | - | - | 220 023 € | 68 493 € | 0 € | 38 467 € | 0 € | 233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 793 € | 8842 € | 20 951 € | - | 0 € | 20 951 € |
| 2024 | 150 686 € | - | - | - | - | - | - | 58 418 € | 92 268 € | 0 € | 25 569 € | 0 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 547 € | 0 € | 66 547 € | - | 0 € | 66 547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 135 467 € | 0 € | 4574 € | 0 € | 140 041 € | 0 € | 0 € | 7190 € | 7190 € | 147 231 € | - | 2770 € | 0 € | 0 € | 144 461 € | 147 231 € | 147 231 € |
| 2024 | 153 075 € | 0 € | 6068 € | 0 € | 159 143 € | 0 € | 0 € | 11 983 € | 11 983 € | 171 126 € | - | 12 249 € | 0 € | 0 € | 158 877 € | 171 126 € | 171 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 110 € | 4.9% | 660 € | 3200 € | 10% |
| 2023 | 13 790 € | 16.9% | 270 € | 3230 € | 10% |
| 2022 | 11 800 € | - | 210 € | 2050 € | 1 |