| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 355 719 € | - | - | - | - | - | - | 326 815 € | 28 904 € | 0 € | 5834 € | 10 308 € | 19 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 242 € | 0 € | 14 242 € | - | 0 € | 14 242 € |
| 2023 | 414 648 € | - | - | - | - | - | - | 397 499 € | 17 149 € | 615 € | 3458 € | 10 980 € | 1704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 352 € | 0 € | 22 352 € | - | 0 € | 22 352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 259 € | 0 € | 115 368 € | 0 € | 125 627 € | 0 € | 0 € | 0 € | 0 € | 125 627 € | - | 22 398 € | 0 € | 0 € | 103 229 € | 125 627 € | 125 627 € |
| 2023 | 35 010 € | 0 € | 141 919 € | 0 € | 176 929 € | 0 € | 0 € | 0 € | 0 € | 176 929 € | - | 87 942 € | 0 € | 0 € | 88 987 € | 176 929 € | 176 929 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 360 € | 9.6% | 9770 € | 15 630 € | 4-20% |
| 2023 | 88 870 € | 7.0% | 10 190 € | 15 730 € | 5+25% |
| 2022 | 95 600 € | - | 9720 € | 15 550 € | 4 |