| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 770 € | - | - | - | - | - | - | 8902 € | 1868 € | 2193 € | 1153 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1498 € | 0 € | -1498 € | - | 0 € | -1498 € |
| 2024 | 12 988 € | - | - | - | - | - | - | 9749 € | 3239 € | 3335 € | 1131 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1228 € | 0 € | -1228 € | - | 0 € | -1228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 636 € | 0 € | 233 € | 20 € | 889 € | 0 € | 0 € | 4611 € | 4611 € | 5500 € | - | 6428 € | 0 € | 0 € | -928 € | 5500 € | 5500 € |
| 2024 | 645 € | 0 € | 468 € | 0 € | 1113 € | 0 € | 0 € | 6917 € | 6917 € | 8030 € | - | 7460 € | 0 € | 0 € | 570 € | 8030 € | 8030 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 20.8% | 920 € | 1510 € | 10% |
| 2023 | 3070 € | 53.6% | 700 € | 1240 € | 10% |
| 2022 | 6620 € | - | 1100 € | 2090 € | 1 |