| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 405 852 € | - | - | - | - | - | - | 365 209 € | 40 643 € | 9143 € | 7396 € | 630 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 734 € | 0 € | 24 734 € | - | 0 € | 24 734 € |
| 2023 | 153 467 € | - | - | - | - | - | - | 139 931 € | 13 536 € | 2447 € | 7330 € | 363 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4072 € | 0 € | 4072 € | - | 0 € | 4072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 660 € | 0 € | 35 417 € | 7905 € | 63 982 € | 0 € | 0 € | 538 € | 538 € | 64 520 € | - | 40 345 € | 45 661 € | 0 € | -21 486 € | 64 520 € | 64 520 € |
| 2023 | 2303 € | 0 € | 9904 € | 1252 € | 13 459 € | 0 € | 0 € | 1825 € | 1825 € | 15 284 € | - | 27 744 € | 33 760 € | 0 € | -46 220 € | 15 284 € | 15 284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 080 € | 269.9% | 25 380 € | 43 960 € | 8+33% |
| 2023 | 22 730 € | 7.3% | 11 060 € | 18 910 € | 6-14% |
| 2022 | 21 190 € | - | 21 730 € | 28 370 € | 7 |