| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 915 € | - | - | - | - | - | - | 45 121 € | 5794 € | 1927 € | 1823 € | 35 € | 3395 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1316 € | 0 € | -1316 € | - | 0 € | -1316 € |
| 2024 | 45 991 € | - | - | - | - | - | - | 49 934 € | -3943 € | 0 € | 1784 € | 0 € | 3857 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -9587 € | 0 € | -9587 € | - | 0 € | -9587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 310 € | 0 € | 0 € | 0 € | 310 € | 0 € | 0 € | 642 € | 642 € | 952 € | - | 84 355 € | 0 € | 0 € | -83 403 € | 952 € | 952 € |
| 2024 | 95 € | 0 € | 0 € | 0 € | 95 € | 0 € | 0 € | 0 € | 0 € | 95 € | - | 2574 € | 79 608 € | 0 € | -82 087 € | 95 € | 95 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9010 € | 31.1% | 20 € | 5720 € | 20% |
| 2023 | 6870 € | 26.5% | 0 € | 5090 € | 20% |
| 2022 | 5430 € | - | 0 € | 4300 € | 2 |