| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 55 737 € | -55 737 € | 0 € | 9781 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 518 € | 0 € | -65 518 € | - | 0 € | -65 518 € |
| 2023 | 0 € | - | - | - | - | - | - | 66 380 € | -66 380 € | 0 € | 10 403 € | 4299 € | 1623 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -74 107 € | 0 € | -74 107 € | - | 0 € | -74 107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 255 € | 0 € | 7 389 464 € | 50 000 € | 7 456 719 € | 0 € | 0 € | 0 € | 0 € | 7 456 719 € | - | 241 623 € | 0 € | 0 € | 7 215 096 € | 7 456 719 € | 7 456 719 € |
| 2023 | 7075 € | 0 € | 7 468 243 € | 50 000 € | 7 525 318 € | 0 € | 0 € | 0 € | 0 € | 7 525 318 € | - | 244 704 € | 0 € | 0 € | 7 280 614 € | 7 525 318 € | 7 525 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 380 € | 61.9% | 6980 € | 12 400 € | 30% |
| 2023 | 50 920 € | 87.1% | 9570 € | 16 890 € | 30% |
| 2022 | 27 220 € | - | 13 560 € | 13 430 € | 3 |