| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 5 € | 26 500 € | 0 € | 110 786 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -137 291 € | 548 € | -137 839 € | - | 0 € | -137 839 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 3249 € | 87 987 € | 3000 € | 36 384 € | 0 € | 0 € | 0 € | - | 30 631 € | - | - | -155 251 € | 0 € | -155 251 € | - | 0 € | -155 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 684 € | 0 € | 98 418 € | 516 741 € | 695 843 € | 0 € | 632 348 € | 7 393 343 € | 8 025 691 € | 8 721 534 € | - | 91 012 € | 7 798 017 € | 0 € | 832 505 € | 8 721 534 € | 8 721 534 € |
| 2023 | 5449 € | 0 € | 7693 € | 44 612 € | 57 754 € | 0 € | 632 348 € | 5 451 814 € | 6 084 162 € | 6 141 916 € | - | 7661 € | 5 663 911 € | 0 € | 470 344 € | 6 141 916 € | 6 141 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -77 670 € | 492.4% | 14 380 € | 22 050 € | 3+50% |
| 2023 | -13 110 € | 6.2% | 5660 € | 9090 € | 2-50% |
| 2022 | -12 350 € | - | 12 280 € | 20 020 € | 4 |