| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 446 884 € | - | - | - | - | - | - | 407 639 € | 39 245 € | 0 € | 37 589 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1656 € | 0 € | 1656 € | - | 0 € | 1656 € |
| 2023 | 467 250 € | - | - | - | - | - | - | 437 609 € | 29 641 € | 0 € | 39 310 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9669 € | 0 € | -9669 € | - | 0 € | -9669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2775 € | 0 € | 25 605 € | 0 € | 28 380 € | 0 € | 0 € | 22 680 € | 22 680 € | 51 060 € | - | 41 930 € | 0 € | 0 € | 9130 € | 51 060 € | 51 060 € |
| 2023 | 1627 € | 0 € | 26 816 € | 0 € | 28 443 € | 0 € | 0 € | 29 092 € | 29 092 € | 57 535 € | - | 50 061 € | 0 € | 0 € | 7474 € | 57 535 € | 57 535 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 340 € | 7.3% | 19 450 € | 42 150 € | 10-9% |
| 2023 | 120 530 € | 5.3% | 17 650 € | 44 340 € | 11+10% |
| 2022 | 114 480 € | - | 14 680 € | 34 600 € | 10 |