| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 452 481 € | - | - | - | - | - | - | 196 782 € | 255 699 € | 0 € | 38 156 € | 12 397 € | 0 € | 0 € | 0 € | 3603 € | - | 420 € | - | - | 233 123 € | 0 € | 233 123 € | - | 0 € | 233 123 € |
| 2024 | 507 181 € | - | - | - | - | - | - | 252 374 € | 254 807 € | 107 € | 33 707 € | 300 € | 5 € | 0 € | 0 € | 1018 € | - | 621 € | - | - | 221 685 € | 0 € | 221 685 € | - | 0 € | 221 685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 081 361 € | 0 € | 50 711 € | 0 € | 1 132 072 € | 0 € | 0 € | 70 359 € | 70 359 € | 1 202 431 € | - | 44 291 € | 0 € | 0 € | 1 158 140 € | 1 202 431 € | 1 202 431 € |
| 2024 | 826 936 € | 0 € | 62 513 € | 0 € | 889 449 € | 0 € | 0 € | 91 082 € | 91 082 € | 980 531 € | - | 50 514 € | 0 € | 0 € | 930 017 € | 980 531 € | 980 531 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 165 660 € | 127.1% | 23 600 € | 39 210 € | 4+33% |
| 2023 | 72 960 € | 8.9% | 12 040 € | 21 670 € | 3+50% |
| 2022 | 67 010 € | - | 11 970 € | 22 350 € | 2 |