| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9608 € | - | - | - | - | - | - | 1143 € | 8465 € | 15 € | 5834 € | 0 € | 3683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1067 € | 0 € | -1067 € | - | 0 € | -1067 € |
| 2024 | 10 200 € | - | - | - | - | - | - | 4141 € | 6059 € | 15 € | 4576 € | 0 € | 4096 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2628 € | 0 € | -2628 € | - | 0 € | -2628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 582 € | 0 € | 0 € | 0 € | 582 € | 0 € | 0 € | 0 € | 0 € | 582 € | - | 7378 € | 0 € | 0 € | -6796 € | 582 € | 582 € |
| 2024 | 1026 € | 0 € | 100 € | 0 € | 1126 € | 0 € | 0 € | 0 € | 0 € | 1126 € | - | 6855 € | 0 € | 0 € | -5729 € | 1126 € | 1126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 55.4% | 280 € | 460 € | 10% |
| 2023 | 1680 € | 34.4% | 640 € | 1040 € | 10% |
| 2022 | 1250 € | - | 470 € | 770 € | 1 |