| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 791 814 € | - | - | - | - | - | - | 681 870 € | 109 944 € | 41 773 € | 44 393 € | 13 811 € | 1145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 444 € | 245 € | 36 199 € | - | 0 € | 36 199 € |
| 2023 | 646 366 € | - | - | - | - | - | - | 809 916 € | -163 550 € | 38 675 € | 85 587 € | 4518 € | 2557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -285 851 € | 39 € | -285 890 € | - | 0 € | -285 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 736 € | 0 € | 103 444 € | 52 457 € | 186 637 € | 0 € | 0 € | 9079 € | 9079 € | 195 716 € | - | 102 662 € | 0 € | 0 € | 93 054 € | 195 716 € | 195 716 € |
| 2023 | 30 000 € | 0 € | 114 333 € | 76 940 € | 221 273 € | 0 € | 0 € | 13 281 € | 13 281 € | 234 554 € | - | 177 076 € | 623 € | 0 € | 56 855 € | 234 554 € | 234 554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5890 € | 109.6% | 22 740 € | 39 550 € | 8-38% |
| 2023 | 61 210 € | 20.7% | 41 920 € | 73 560 € | 130% |
| 2022 | 77 170 € | - | 53 010 € | 93 470 € | 13 |