| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 152 € | - | - | - | - | - | - | 34 450 € | 14 702 € | 0 € | 189 € | 0 € | 1775 € | 0 € | 5 € | 2 € | - | 0 € | - | - | 12 745 € | 625 € | 12 120 € | - | 0 € | 12 120 € |
| 2023 | 39 832 € | - | - | - | - | - | - | 44 630 € | -4798 € | 0 € | 589 € | 0 € | 2855 € | 0 € | 11 € | 3 € | - | 0 € | - | - | -8228 € | 250 € | -8478 € | - | 0 € | -8478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 917 € | 0 € | 28 638 € | 0 € | 39 555 € | 13 841 € | 0 € | 0 € | 13 841 € | 53 396 € | - | 2501 € | 0 € | 0 € | 50 895 € | 53 396 € | 53 396 € |
| 2023 | 12 941 € | 0 € | 19 910 € | 0 € | 32 851 € | 13 841 € | 0 € | 57 € | 13 898 € | 46 749 € | - | 1873 € | 3600 € | 0 € | 41 276 € | 46 749 € | 46 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2970 € | 11.6% | 180 € | 2140 € | 20% |
| 2023 | 3360 € | 1.5% | 320 € | 2160 € | 20% |
| 2022 | 3310 € | - | 1430 € | 1870 € | 2 |