| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 3 362 864 € | - | - | - | - | - | - | 3 098 924 € | 263 940 € | 57 021 € | 3814 € | 607 € | 1250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 202 462 € | 0 € | 202 462 € | - | 0 € | 202 462 € |
| 2020 | 2 216 794 € | - | - | - | - | - | - | 2 081 525 € | 135 269 € | 48 712 € | 3592 € | 8799 € | 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 656 € | 0 € | 91 656 € | - | 0 € | 91 656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 47 913 € | 0 € | 611 695 € | 13 635 € | 673 243 € | 0 € | 0 € | 83 432 € | 83 432 € | 756 675 € | - | 419 005 € | 0 € | 0 € | 337 670 € | 756 675 € | 756 675 € |
| 2020 | 131 988 € | 0 € | 445 315 € | 556 € | 577 859 € | 0 € | 0 € | 58 897 € | 58 897 € | 636 756 € | - | 501 547 € | 0 € | 0 € | 135 209 € | 636 756 € | 636 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 232 130 € | 42.4% | 2870 € | 6300 € | 20% |
| 2023 | 403 240 € | 9.0% | 3030 € | 6640 € | 2+100% |
| 2022 | 442 880 € | - | 5860 € | 3910 € | 1 |